CCalcBOX
🌐JA
🏦

NISA Investment Simulator

Simulate asset growth with Japan's New NISA tax-free investment system. Visualize tax savings.

Preset Scenarios

Settings

Annual: 600,000 yen
%
yr

Simulation Results

Total Invested (Principal)
12,000,000
1,200万 yen
Investment Gains
8,637,315
864万 yen
Total Assets
20,637,315
2,064万 yen
Tax Saved (NISA Benefit)
1,754,671
Tax rate: 20.315%
Taxed Account Total
18,882,645
Difference: -1,754,671 yen
Remaining Lifetime Limit
6,000,000
Limit: 18,000,000 yen

📊Scenario Comparison (Final Assets)

Pessimistic (3%)
1,646万
Base (5%)
2,064万
Optimistic (7%)
2,620万

Asset Growth Chart

Asset growth over time0万516万1,032万1,548万2,064万1y3y5y7y9y11y13y15y17y19y20yPrincipalGainsNISATaxed

* Simulation results do not guarantee future investment performance.

* Actual investments carry risks, and the principal may decrease.

* Based on the New NISA system (from 2024). Tsumitate: 1.2M/yr, Growth: 2.4M/yr, Total annual: 3.6M/yr, Lifetime: 18M yen.

* "Initial Holdings" are treated as non-NISA assets and do not count toward the NISA lifetime limit.

📖How to Use
  • 1Enter monthly contribution amount and expected annual return
  • 2Simulate growth with Japan's new NISA (growth and accumulation investment accounts)
  • 3Compare with taxable accounts to see the tax-saving benefit
💡Tips & Knowledge
  • New NISA has a lifetime investment limit of ¥18M (¥12M growth + ¥6M accumulation). Tax-free indefinitely
  • At 5% annual return over 30 years, ¥30,000/month grows to about ¥24.9M from ¥10.8M principal
  • Taxable accounts charge 20.315% on gains. NISA's biggest benefit is eliminating this tax

Frequently Asked Questions

Q.What is the NISA account?
A. NISA (Nippon Individual Savings Account) is a Japanese tax-exempt investment account. Gains and dividends within the account are completely tax-free. The 2024 New NISA allows up to ¥3.6M/year with a lifetime limit of ¥18M.
Q.How long is the tax-exempt period?
A. The 2024 New NISA has no time limit on tax exemption — holdings can remain tax-free indefinitely. This is a major improvement over the old NISA system.

👉 Next Steps

🔗 Related Tools

All calculations run in your browser. No data is sent to any server.